Abstract :

The Tobacco Products Industry (IHT) remains the primary sector as one of the largest contributors to the national economy through excise. The tobacco or cigarette processing industry amounted to IDR 21.96 trillion in the first quarter of 2022. This value grew 0.98% compared to the same period the previous year (year on year/yoy) of IDR 21.75 trillion. This final task will aim to assess the performance finance PT. Gudang Garam Tbk for the last five years has provided recommendations to PT. Gudang Garam tbk in increasing company profits and sales. Ultimately to achieve management goals and provide optimal returns to investors. Financial ratio analysis carried out in this project includes profitability ratios, liquidity ratios, solvency ratios, market ratio, activity ratio, and intrinsic value of GGRM companies using the free cash flow to the firm (FCFF) method. The study results show that GGRM has good performance and the valuation results using the FCC method show that the intrinsic value of the shares is IDR 112,775, while the stock market price is IDR 17,100 (As of January 16, 2023), so the value of the shares is stated to be undervalued.

---

Keywords :

Company Valuation, Du Pont, Financial ratio., Instrinstic value.

---

References :

1. Annual Report of Gudang Garam Tbk year 2017-2021.Retrieved from Company Website
2. Annual Report of HM Sampoerna Tbk year 2017-2021.Retrieved from Company Website
3. Annual Report of Wismilak Inti Makmur Tbk year 2017-2021.Retrieved from Company Website
4. Arief Sugiono. (2009). Financial management for financial practitioners. PT Widiasarana Indonesia.
5. Badan Pusat Statistik.(2022).Indonesia Economic.Jakarta
6. Brigham, E. F., & Houston, J. F. (2015). Fundamentals of Financial Management (14th ed.). Cengage Learning.
7. Damodaran,A.(2023). Country Default Spreads and Risk Premiums.
8. Fahmi, I. (2012). Financial Performance Analysis.Alfabeta.
9. Fathony, M., & Endri. (2020). The Effect of Corporate Social Responsibility and Financial Performance on Stock Returns. International Journal of Innovation, 13(1).
10. (2018). Financial report analysis. Grasindo.
11. (2017). Financial Analysis. Bumi Aksara.
12. (2017). Financial Statement Analysis (1st ed.). Raja Grafindo Persada.
13. Kasus, S., Astra, P. T., & Tbk, I. (2004). “Financial Performance Analysis Using the Du Pont Analysis Method and the
14. Economic Value Added (EVA) Analysis Method).”
15. Munawir, S. (2014). Financial report analysis. Liberty.
16. Nainggolan, S. G. V. (2008). The Effect of Fundamental Variables on Stock Prices of Manufacturing Companies Listed on the Indonesia Stock Exchange.The University Institutional Repository.
17. Pefindo-Credit Rating Agency,Indonesia’s Most Trusted Rating Agency(2022,June).New Beta Stock 30 June 2022.
18. Rahman, M. R., Murni, A., & Zulkarnain, Z. (2021). Developing Learning Tools with Cooperative Learning Model of Numbered Head Together (NHT) Structural Approach on Sequence and Series Material. Journal of Educational Sciences, 5(1), 80. https://doi.org/10.31258/jes.5.1.p.80-88
19. Ross Westerfield, & Jordan. (n.d.). Finance Fundamentals of Corporate Finance.
20. Sheela, S. C., & Karthikeyan, K. (2012). Financial Performance of Pharmaceutical Industry in India using DuPont Analysis. In European Journal of Business and Management iiste.org ISSN (Vol. 4, Issue 14). Online. www.iiste.org