Abstract :

PT Hasna Medika is a company managing multiple cardiovascular health facilities such as clinics and hospitals in Indonesia. As of the writing of this research, the company has 5 cardiovascular clinics and 2 cardiovascular hospitals in Java. As a strategic partner of the BPJS Kesehatan or the national health coverage in Indonesia, Hasna Medika seeks to contribute to the improvement of heart health facilities in Tier 2 and Tier 3 cities throughout Indonesia, where they have a huge gap between the number of secondary healthcare facilities providing heart health services with the population needing it. Thus, the company is now looking to expand its business operation to the island province of Bali, where they have received support from the local cardiologists. Several locations have been proposed and Kabupaten Karangasem in the east of Bali has been chosen as the location for the newly planned heart clinic. The weighted score has shown that Karangasem has yielded the highest score of 3.05 after analysing several factors such as the chance to establish cooperation with BPJS, the ratio of secondary health facilities to the number of populations, the demography and availability of cardiologists in the area. Subsequently, the financial projections are supported by data based on the other existing Hasna Medika branches have shown a feasible project. NPV which is greater than 0 and IRR above the WACC are also obtained as indicators of project viability. That said, The US Index of 1.94 has also been calculated, which signifies a desirable and maximised loan financing. Lastly, a funding composition of 80 % loan and 20% equity has yielded maximum profit. The clinic is targeted to start construction next year in April 2023 and will take approximately 9 months until completion.

---

Keywords :

Clinics, Investment analysis, Weighted score

---

References :

1. Azizah, K. N. (2022, July 5). Cek! Daftar Penyakit Yang Bikin ‘Tekor’ BPJS Kesehatan. detikHealth. Retrieved August 12, 2022, from https://health.detik.com/berita-detikhealth/d-6163566/cek-daftar-penyakit-yang-bikin-tekor-bpjs-kesehatan
2. Barnes, P. (1987). The analysis and use of financial ratios: A review article. Journal of Business Finance & Accounting, 14(4), 449–461. https://doi.org/10.1111/j.1468-5957.1987.tb00106.x
3. Berenice, D. (2022, March 15). 6 manfaat Yang Didapatkan Peserta BPJS Kesehatan, Apa Saja? 6 Manfaat yang Bisa Didapatkan Peserta BPJS Kesehatan, Apa Saja? Retrieved August 8, 2022, from https://www.alinea.id/bisnis/6-manfaat-yang-didapatkan-peserta-bpjs-kesehatan-apa-saja-b2fgA9BU4#:~:text=Anggota%20BPJS%20Kesehatan%20juga%20mampu,baik%20itu%20nonoperatif%20maupun%20operatif
4. BPS Provinsi Bali. (2012). Geography and Climate. In Bidang Neraca Wilayah dan Analisis Statistik (Ed.), Bali Dalam Angka 2012 (pp. 3–3). essay, BPS Provinsi Bali. Retrieved August 8, 2022, from https://bali.bps.go.id/publication/download.html?nrbvfeve=MzUwZGJlNjFlZDlkY2JjZmU0YjEyMzZl&xzmn=aHR0cHM6Ly9iYWxpLmJwcy5nby5pZC9wdWJsaWNhdGlvbi8yMDEyLzEwLzA0LzM1MGRiZTYxZWQ5ZGNiY2ZlNGIxMjM2ZS9iYWxpLWRhbGFtLWFuZ2thLTIwMTIuaHRtbA%3D%3D&twoadfnoarfeauf=MjAyMi0wOC0wOCAxODowNDowOQ%3D%3D
5. Brijlal, P. (2008). The use of capital budgeting techniques in businesses: A perspective from the Western Cape. SSRN Electronic Journal. https://doi.org/10.2139/ssrn.1259636
6. Cahyono, D. (2021, January 21). Hasil Sensus Penduduk 2020 Provinsi Bali. Badan Pusat Statistik Provinsi Bali. Retrieved August 9, 2022, from https://bali.bps.go.id/pressrelease/2021/01/21/717592/hasil-sensus-penduduk-2020-provinsi-bali.html
7. Chow, C., Atkins, E., Islam, S., Lung, T., & Conroy, K. (2017, February 22). Reducing the burden of CVD in Indonesia – george institute for global … Reducing the Burden of Cardiovascular Disease in Indonesia. Retrieved August 8, 2022, from https://www.georgeinstitute.org/sites/default/files/reducing-the-burden-of-cvd-in-indonesia-evidence-review.pdf
8. Corporate Finance Institute. (2022). Leverage Ratios. Retrieved from Corporate Finance Institute: https://corporatefinanceinstitute.com/resources/knowledge/finance/leverage-ratios/
9. Corporate Finance Institute. (2022). Profitability Ratios. Retrieved from Corporate Finance Institute: https://corporatefinanceinstitute.com/resources/knowledge/finance/profitability-ratios/
10. Ir. Uke Marius Siahaan, M. (2019). The Introduction and the Application of US’ Index Theory to Enhance Quality of Loan within Banking Industry and Financial Institutions Case Study: Bank ABC. International Journal of Research in Business Studies and Management.
11. Durmaz, Y., Ilhan, A., & Ilhan, A. (2015). A theoretical approach to purpose and type of strategy. International Journal of Business and Management, 10(4). https://doi.org/10.5539/ijbm.v10n4p210
12. Esiebo, A. (2022). Noncommunicable Diseases. Noncommunicable diseases. Retrieved August 12, 2022, from https://www.who.int/health-topics/noncommunicable-diseases#tab=tab_1
13. Gitman, L. J. (2008). Principles of Managerial Finance. Pearson Prentice Hall.
14. Gitman, L. J., & Zutter, C. J. (2015). Principles of Managerial Finance (14th ed.). Pearson.
15. Gretzky, W. (2010). Strategic planning and SWOT analysis. Essentials of strategic planning in healthcare, 91-97.
16. He, Y., Chen, C., & Hu, Y. (2019). Managerial overconfidence, internal financing, and investment efficiency: Evidence from China. Research in International Business and Finance, 47, 501–510. https://doi.org/10.1016/j.ribaf.2018.09.010
17. OCBC NISP. (2022, January 3). BPJS Adalah: Pengertian, Jenis, dan Layanan yang Disediakan. Retrieved August 8, 2022, from https://www.ocbcnisp.com/id/article/2022/01/03/bpjs-adalah
18. Pemita, D. (2022, August 4). Penyakit Kardiovaskular Jadi Silent Killer terparah di Indonesia. Penyakit Kardiovaskular Jadi Silent Killer Terparah di Indonesia. Retrieved August 8, 2022, from https://chatnews.id/read/penyakit-kardiovaskular-jadi-silent-killer-terparah-di-indonesia
19. Pole, K. (2007). Mixed method designs: A review of strategies for blending quantitative and qualitative methodologies. Mid-Western Educational Researcher, 20(4), 35-38.
20. Tamene, E. H. (2016). Theorizing conceptual framework. Asian Journal of Educational Research Vol, 4(2), 50-56.
21. Walsh, K., Bhagavatheeswaran, L., & Roma, E. (2019). E-learning in Healthcare Professional Education: An analysis of political, economic, social, technological, legal and environmental (PESTLE) factors. MedEdPublish, 8, 97. https://doi.org/10.15694/mep.2019.000097.1
22. (2021, June 11). Cardiovascular diseases (cvds). Cardiovascular diseases (CVDs). Retrieved August 8, 2022, from https://www.who.int/news-room/fact-sheets/detail/cardiovascular-diseases-(cvds)
23. Yasa, I. M. P. (2015). Sistem Rujukan Era Jkn Bpjs Kesehatan. Kenapa BPJS Membatasi Jumlah Rujukan Pasien Ke Rumah Sakit? Disalin dari: Kenapa BPJS Membatasi Jumlah Rujukan Pasien Ke Rumah Sakit? – Pasien Sehat Klik untuk baca: https://www.pasiensehat.com/2015/10/kenapa-bpjs-membatasi-jumlah-rujukan-ke-rumah-sakit.html. Retrieved August 13, 2022, from https://www.pasiensehat.com/2015/10/kenapa-bpjs-membatasi-jumlah-rujukan-ke-rumah-sakit.html