Abstract :

PT PP London Sumatra Indonesia Tbk (LSIP) is a company that has been established in Indonesia since 1906 and started its IPO in 1996 with an IPO price of Rp4.650 for each share. Even though the company’s performance is going well and the trend of palm oil consumption in Indonesia is increasing, the share price of PT PP London Sumatra Indonesia Tbk has fluctuated and even decreased when compared to the initial IPO price and share prices in the last 5 years. So this raises the question of how the company’s stock performance will be in the next few years. In this research, the author begins by analyzing the macro-environment which may have an impact on the company and industry, then the author carries out an analysis of the financial statements of the company and its competitors. Apart from that, the author also tries to forecast the company’s financial performance and then continue with company valuation analysis using the discounted cash flow method. After getting the valuation results, the author tries to see the company’s level of sensitivity using scenario analysis and also carries out capital structure analysis to find the optimal capital structure. Based on the results of financial performance analysis, Lonsum (LSIP) has better financial performance compared to its competitors except for assets turnover. And then based on the results of discounted cash flow analysis, this company is not yet worthy of being a place for us to invest. And the last based on all the results of the previous analysis, when compared with competing companies, LSIP is a company that has quite a lot of potential as a place to invest. However, currently the company still has to look for a catalyst in order to become a company that is worthy of being a place for us to invest.  Based on the result, the author suggest the reader to continue to collect information related to PT PP London Sumatra Indonesia Tbk, other competitors and plantation in similar industries to find catalysts that have positive impact on the company, and invest when the company has a positive catalyst.

---

Keywords :

Financial performance, Forecasting, Plantation, Stock price., Valuation

---

References :

1. Badan Pusat Statistik (2023). Ekspor minyak kelapa sawit menurut negara tujuan utama di tahun 2012-2022. Retrieved September 22, 2023, from https://www.bps.go.id/statictable/2014/09/08/1026/ekspor-minyak-kelapa-sawit-menurut-negara-tujuan-utama-2012-2022.html
2. Badan Pusat Statistik (2023). Rata-rata pengeluaran Perkapita Seminggu Menurut Kelompok Minyak dan Kelapa Per Kabupaten/Kota di 2018-2022. Retrieved September 22, 2023, from https://www.bps.go.id/indicator/5/2119/1/rata-rata-pengeluaran-perkapita-seminggu-menurut-kelompok-minyak-dan-kelapa-per-kabupaten-kota.html
3. Badan Pusat Statistik (2024). [Seri 2010] Laju Pertumbuhan PDB Seri 2010 (Persen), 2024. Retrieved July 18, 2024, from https://www.bps.go.id/id/statistics-table/2/MTA0IzI=/-seri-2010–laju-pertumbuhan-pdb-seri-2010–persen-.html
4. Badan Pusat Statistik (2024). Umlah Perusahaan Perkebunan Besar Menurut Jenis Tanaman (Unit). Retrieved July 18, 2024, from https://www.bps.go.id/id/statistics-table/2/MTg0OCMy/jumlah-perusahaan-perkebunan-besar-menurut-jenis-tanaman–unit-.html
5. Badan Pusat Statistik (2024). Realisasi Investasi Penanaman Modal Luar Negeri Menurut Sektor Ekonomi (23 Sektor) (Juta US$). Retrieved July 18, 2024, from https://www.bps.go.id/id/statistics-table/2/MTgzOSMy/realisasi-investasi-penanaman-modal-luar-negeri-menurut-sektor-ekonomi–23-sektor—juta-us–.html
6. Badan Pusat Statistik (2024). Realisasi Investasi Penanaman Modal Dalam Negeri Menurut Sektor Ekonomi (23 Sektor) (Juta US$). Retrieved July 18, 2024, from https://www.bps.go.id/id/statistics-table/2/MTg0MiMy/realisasi-investasi-penanaman-modal-dalam-negeri-menurut-sektor-ekonomi–23-sektor—juta-us–.html
7. Badan Pusat Statistik (2024). Angka Deforestasi (Netto) Indonesia di Dalam dan di Luar Kawasan Hutan Tahun 2013-2022 (Ha/Th). Retrieved July 18, 2024, from https://www.bps.go.id/id/statistics-table/1/MjA4MSMx/angka-deforestasi–netto–indonesia-di-dalam-dan-di-luar-kawasan-hutan-tahun-2013-2022–ha-th-.html
8. Badan Pusat Statistik (2024, January 16). Luas Penutupan Lahan Indonesia Di Dalam Dan Di Luar Kawasan Hutan Tahun 2014-2022 Menurut Kelas (Ribu Ha). Retrieved July 18, 2024, from https://www.bps.go.id/id/statistics-table/1/MjA4NCMx/luas-penutupan-lahan-indonesia-di-dalam-dan-di-luar-kawasan-hutan-tahun-2014-2022-menurut-kelas–ribu-ha-.html
9. Badan Pusat Statistik (2022). Emisi Gas Rumah Kaca menurut Jenis Sektor (ribu ton CO2e), 2000-2019. Retrieved July 18, 2024, from https://www.bps.go.id/id/statistics-table/1/MjA3MiMx/emisi-gas-rumah-kaca-menurut-jenis-sektor–ribu-ton-co2e—2000-2019.html
10. Baker, H. K., Filbeck, G., & Kiymaz, H. (2020). Equity Markets, Valuation, and Analysis. John Wiley and Sons.
11. Buffet, M., & Clark, D. (2008). Warren Buffet and the Interpretation of Financial Statements (1st ed.). Scribner.
12. Damodaran, A. (2006). Damodaran on Valuation: Security Analysis for Investment and Corporate Finance (2nd ed.). John Wiley and Sons.
13. Damodaran, A. (2013). Applied Corporate Finance (4th ed.). John Wiley and Sons.
14. Davidson, W. (2020). Financial Statement Analysis: Basis for management advice. John Wiley and Sons.
15. Easton, P. D., McAnally, M. L., Sommers, G. A., & Zhang, X. J. (2018). Financial Statement Analysis & Valuation (5th ed.). Cambridge.
16. Fridson, M. S., & Alvarez, F. (2022). Financial Statement Analysis: A practitioner’s guide (5th ed.). John Wiley and Sons.
17. Gallo, S., & Verdoliva, V. (2022). Private Equity and Venture Capital: Theory, Evolution, and Valuation. Springer.
18. Indonesia Stock Exchange (1996). Profil Perusahaan Tercatat: PT PP London Sumatera Indonesia Tbk. Retrieved September 22, 2023, from https://www.idx.co.id/id/perusahaan-tercatat/profil-perusahaan-tercatat/LSIP
19. Ittelson, T. R. (2020). Financial Statements: A step-by-step guide to understanding and creating financial reports (3rd ed.). Career Press.
20. Jury, T. D. H. (2012). Cashflow analysis and forecasting: The definitive guide to understanding and using published cashflow data. John Wiley and Sons.
21. Koller, T., Goedhart, M., & Wessels, D. (2020). Valuation: Measuring and managing the value of companies (7th ed.). McKinsey.
22. Lawrence, S. J. (2020). The Layman’s Guide to Understanding Financial Statements: How to Read, Analyze, Create & Understand Balance Sheets, Income Statements, Cash Flow & More. Lost River.
23. Lessambo, F. I. (2018). Financial Statements: Analysis and Reporting (2nd ed.). Palgrave Macmillan.
24. Mercer, C., & Harms, T. W. (2021). Business Valuation: An Integrated Theory (3rd ed.). John Wiley and Sons.
25. PASPI (2022). Kebijakan Stabilisasi Minyak Goreng Domestik. Palm O’journal, Vol. III, No. 03/03/2022.
26. PASPI (2021). Kebijakan dan Multibenefit Replanting Kebun Sawit. Palm O’journal, Vol. II, No.23/06/2021.
27. Penman, S. H. (2013). Financial Statement Analysis and Security Valuation. McGraw Hill.
28. Pignataro, P. (2022). Financial Modeling and Valuation: a practical guide to investment banking and private equity (2nd ed.). John Wiley and Sons.
29. PT PP London Sumatera Indonesia Tbk (2023). Annual Report: Embracing and adapting to climate change and global challenges. PT PP London Sumatera Indonesia Tbk.
30. Ross, N. (2000). Lessons from the Legends of Wall Street How Warren Buffett, Benjamin Graham, Phil Fisher, T. Rowe Price, and John Templeton can help you grow rich. Dearborn.
31. Thompson, A. A., Peteraf, M. A., Gamble, J. E., & Strickland, A. J. (2021). Crafting & Executing Strategy: The Quest for Competitive Advantage (23rd ed.). McGraw Hill.
32. USDA [United States of Departement Agricultural]. 2020. Biofuel Annual (Cross Country). Retrieved July 18, 2024, from https://www.oecdhttps://www.fas.usda.gov/commodities/biofuels