Abstract :

The hospitality sector significantly impacts Indonesia’s economy, particularly in Jakarta, Bandung, and Surabaya. Sudut Group, known for its successful ventures in Bandung, aims to expand into Pantai Indah Kapuk 2 (PIK 2) in Jakarta. This study evaluates the economic feasibility of this new hotel and restaurant project using capital budgeting techniques such as Net Present Value (NPV), Internal Rate of Return (IRR), and Payback Period. The financial analysis shows promising results, with an NPV of IDR 54,881,243,591, an IRR of 19.33%, and a payback period of 6.56 years. Sensitivity analysis and Monte Carlo simulations, involving 1,000 trials, further assessed the project’s risks, showing an average NPV of IDR 44,318,599,606. The research concludes that Sudut Group’s project in PIK 2 is economically viable, offering substantial profitability and growth potential. Comprehensive financial analysis and risk assessments support informed decision-making by stakeholders, emphasizing both opportunities and challenges.

---

Keywords :

Capital Budgeting, Feasibility Study, Hotel., Monte Carlo, Restaurant.

---

References :

1. Sugiarto, Pengantar dan Akomodasi Perhotelan. Gramedia Pustaka Utama, 1981.
2. Bergin-Seers and L. Jago, “Performance measurement in small motels in Australia,” Tourism and Hospitality Research, 2007. Available: https://doi.org/10.1108/09596111011066617
3. World Travel & Tourism Council, “Economic impact reports,” 2023. Available: https://wttc.org/Research/Economic-Impact
4. Statista, “Accommodation in Indonesia – statistics & facts,” n.d. Available: https://www.statista.com/topics/10881/accommodation-in-indonesia/#editorsPicks

5. Susilawati, “The Level of Consumer Confidence in the Purchase Decision of Hotel and Restaurant Tourism Products,” International Journal of Social Science and Human Research, 2021. Available: https://doi.org/10.47191/IJSSHR/V4-I3-25
6. Ichsani and N. Susanti, “Investment Analysis of Sectors of Trade and Service, and Sub-Sectors of Tourism, Hotels and Restaurants Listed on the Indonesian Stock Exchange in 2011-2015,” Journal of Accounting and Management, vol. 15, pp. 146-152, 2017. Available: https://doi.org/10.18202/JAM23026332.15.1.17
7. Smovzhenko, O. Korkuna, I. Korkuna, and O. Tsilnyk, “Risks of Investment Activity in Tourism and Hotel-Restaurant Business,” Requirements Engineering, pp. 154-160, 2020. Available: https://doi.org/10.36818/1562-0905-2020-1-16
8. Ambarwati, “Menparekraf Akui pik 2 Masuk Sebagai proyek strategis Nasional 2024,” Antara News, Apr. 1, 2024. Available: https://www.antaranews.com/berita/4038000/menparekraf-akui-pik-2-masuk-sebagai-proyek-strategis-nasional-2024
9. Constantin and L. Loredana, “Net Present Value Criterion – Important Factor in Validating the Efficiency of an Investment,” Ovidius University Annals: Economic Sciences Series, pp. 327-331, 2011.
10. Hartman and I. Schafrick, “The Relevant Internal Rate of Return,” The Engineering Economist, vol. 49, pp. 139-158, 2004. Available: https://doi.org/10.1080/00137910490453419
11. Kruteeva and V. Lepilina, “Feasibility Study of the Creation of a New Business,” Interexpo GEO-Siberia, pp. 138-144, 2022. Available: https://doi.org/10.33764/2618-981x-2022-5-138-144
12. Damodaran, “Betas by sector (US),” Betas List. Available: https://pages.stern.nyu.edu/~adamodar/New_Home_Page/datafile/Betas.html

13. J. Gitman, R. Juchau, and J. Flanagan, Principles of Managerial Finance, 7th ed. Pearson Australia, 2015.
14. Gamsakhurdia and K. Maisuradze, “The Theoretical and Practical Aspect of Selecting the Capital Budgeting Methods,” European Scientific Journal, ESJ, vol. 11, 2016. Available: https://doi.org/10.19044/ESJ.2015.V11N10P%P
15. Manunath and B. Praveen, “Effective Capital Budgeting Decisions By Firms,” International Review of Business and Economics, vol. 4, no. 2, pp. 38-52, 2020. Available: https://doi.org/10.56902/irbe.2020.4.2.38
16. Oprea, “The Importance of Investment Feasibility Analysis,” Journal of Property Investment & Finance, vol. 28, pp. 58-61, 2010. Available: https://doi.org/10.1108/14635781011020038
17. J. Gitman, R. Juchau, and J. Flanagan, Principles of Managerial Finance, 7th ed. Pearson Australia, 2015.