Abstract :

The merger and acquisition of banking industry are a very important issue in Indonesia. Similar to other banking mergers, the mergers will benefit Bank Syariah Indonesia (BSI), Sharia Business Unit of Bank Tabungan Negara (BTN), and all company stakeholders. This study assessing Bank Syariah Indonesia’s current business environment, determine company’s valuation. This study analyses the environmental aspects of Bank Syariah Indonesia (BSI), both external and internal. Research methodology using quantitative and case study design. This study collects secondary data through various sources. This study computes valuation using Free Cash Flow to Firm (FCFF) and the Discounted Cash Flow (DCF) method. The result show that the synergy value of merger valuation between Bank Syariah Indonesia (BSI) and Sharia Business Unit of Bank Tabungan Negara (BTN) is Rp.98,333,621.89. By calculating the synergy value of Bank Syariah Indonesia (BSI) and Sharia Business Unit of Bank Tabungan Negara (BTN) merger, management could get additional data from preparation of merger and acquisition process.

 

---

Keywords :

Discounted cash flow, Synergy Value, Valuation

---

References :

1. Abbas, Q., Imran Hunjra, A., Saeed, R., Shahzad Ijaz, M., & Zakariya University Multan, B. (2014). Analysis of Pre and Post Merger and Acquisition Financial Performance of Banks in Pakistan. In Information Management and Business Review (Vol. 6, Issue 4).
2. Adhikari, B., Kavanagh, M., & Hampson, B. (2023). Analysis of the pre-post-merger and acquisition financial performance of selected banks in Nepal. Asia Pacific Management Review, 28(4), 449–458.
3. Bayu Prakoso, R., Andreas, F., & Firmansyah, A. (2023). THE IMPACT OF MERGERS ON COMPANY PERFORMANCES IN THE BANKING SECTOR (Vol. 4, Issue 2).
4. Elgemark, A. Estimating Merger Synergies and the Impact on Corporate Performance-An Empirical Approach.
5. Farhan, M. F., & Lubis, A. W. (2022). Merger Valuation Analysis of PT. Bank Syariah Mandiri, PT. BNI Syariah Bank, PT. Bank BRI Syariah Tbk., and PT. Bank Tabungan Negara Tbk. In Management & Accounting Expose (Vol. 5, Issue 2). He, G. (2022). The Effects of Mergers and Acquisitions on Corporate Management and Financial Performance (pp. 871– 877).
6. Irawan, F., & Ekapradana, I. G. A. P. (2021). ANALISIS VALUASI NILAI PASAR WAJAR SAHAM PT BANK DANAMON INDONESIA TBK DALAM RANGKA AKUISISI TAHAP KEDUA OLEH MUFG BANK LTD. JURNAL
7. PAJAK INDONESIA (Indonesian Tax Review), 4(2), 32–42.
8. Kamerbeek, S. P., & Kamerbeek, S. (2009). Munich Personal RePEc Archive Merger Performance and Efficiencies in Horizontal Merger Policy in the US and the EU.
9. Kang, E., Nantharath, P., & Hwang, H. J. (2020). The strategic process of merger and acquisition (M&A) market using integrating change management. Journal of Distribution Science, 18(6), 57–62.
10. Kasumawati, T., Prasetyo, T. J., & Metalia, M. (2022). Mergers and Acquisitions: Their Impact on the Financial Performance on the Indonesian Banking Sector. Asian Journal of Economics, Business and Accounting, 11–23.
11. Luypaert, M., & Huyghebaert, N. Determinants of Growth through Mergers and Acquisitions: An Empirical Analysis. Malik, M. F., Anuar, M. A., Khan, S., & Khan, F. (2014). Mergers and Acquisitions: A Conceptual Review. International Journal of Accounting and Financial Reporting, 1(1), 520.
12. Primis, H., & Whitehurst, D. Finance Fundamentals of Corporate Finance.
13. Roberts, A., Wallace, W., & Moles, P. Mergers and Acquisitions.
14. Septian, S., & Dharmastuti, C. F. (2019). SYNERGY, DIVERSIFICATION AND FIRM PERFORMANCE IN MERGERS AND ACQUISITIONS.
15. Zayetri, N., & Yudha Sudrajad, O. HEALTHCARE COMPANY VALUATION (CASE STUDY OF HOSPITAL ABC).